|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
60.70 M |
56.89 M |
51.56 M |
40.33 M |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
318.68 K |
-284.99 K |
888.87 K |
-136.58 K |
Other Revenues |
0.00 |
0.00 |
0.00 |
0.00 |
Total Revenues |
60.70 M |
56.89 M |
51.56 M |
40.33 M |
Cost of Revenues |
27.80 M |
27.38 M |
26.96 M |
22.34 M |
Gross Profit |
30.51 M |
27.03 M |
22.13 M |
16.06 M |
Selling General and Admin. Expenses |
22.64 M |
19.44 M |
19.68 M |
17.07 M |
Provision for Bad Debts |
14.40 M |
10.38 M |
12.25 M |
6.75 M |
R&D Expenses |
9.59 M |
10.67 M |
9.86 M |
6.81 M |
Depreciation and Amortization |
2.40 M |
2.48 M |
2.47 M |
1.94 M |
Amortization of Goodwill and Intangibles |
1.05 M |
1.04 M |
1.13 M |
748.23 K |
Other Operating Expense (Income) |
-1.73 M |
-3.09 M |
-7.41 M |
-7.83 M |
Total Operating Expenses |
50.44 M |
46.82 M |
46.64 M |
39.42 M |
Operating Income |
-1.73 M |
-3.09 M |
-7.41 M |
-7.83 M |
Interest Expense |
2.17 M |
2.04 M |
1.39 M |
787.60 K |
Interest and Investment Income |
0.00 |
0.00 |
0.00 |
0.00 |
Net Interest Expense |
2.17 M |
2.04 M |
1.39 M |
787.60 K |
Currency Exchange Gains (Loss) |
-27.16 K |
11.04 K |
-216.25 K |
13.15 K |
Net Other Income (Expense) |
318.68 K |
-284.99 K |
888.87 K |
-136.58 K |
EBT Including Unusual Items |
-1.41 M |
-3.37 M |
-6.52 M |
-7.96 M |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
7.83 M |
8.19 M |
9.46 M |
202.72 K |
Asset Writedown |
-560.72 K |
-363.55 K |
-7.63 M |
-235.88 K |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
15.87 K |
14.42 K |
-1.15 M |
51.05 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings from Continuing Operations |
-3.60 M |
-2.27 M |
-6.76 M |
-8.80 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
-3.60 M |
-2.27 M |
-6.76 M |
-8.80 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
-3.60 M |
-2.27 M |
-6.76 M |
-8.80 M |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |