| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 657.09 M | 659.13 M | 574.07 M | 477.00 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | -795.00 K | -937.00 K | -1.35 M | 3.83 M |
| Other Revenues | -613.00 K | -3.35 M | 1.87 M | 207.00 K |
| Total Revenues | 657.09 M | 659.13 M | 574.07 M | 477.00 M |
| Cost of Revenues | 595.22 M | 595.66 M | 523.37 M | 441.80 M |
| Gross Profit | 41.52 M | 42.12 M | 34.62 M | 21.11 M |
| Selling General and Admin. Expenses | 26.60 M | 26.21 M | 22.10 M | 12.83 M |
| Provision for Bad Debts | 38.68 M | 37.38 M | 34.55 M | 32.38 M |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 20.35 M | 21.36 M | 16.08 M | 14.09 M |
| Amortization of Goodwill and Intangibles | 4.49 M | 4.31 M | 4.07 M | 4.23 M |
| Other Operating Expense (Income) | 14.92 M | 15.91 M | 12.51 M | 8.28 M |
| Total Operating Expenses | 621.83 M | 621.87 M | 545.48 M | 454.63 M |
| Operating Income | 14.92 M | 15.91 M | 12.51 M | 8.28 M |
| Interest Expense | 11.77 M | 6.63 M | 4.78 M | 5.11 M |
| Interest and Investment Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Expense | 11.77 M | 6.63 M | 4.78 M | 5.11 M |
| Currency Exchange Gains (Loss) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Other Income (Expense) | -795.00 K | -937.00 K | -1.35 M | 3.83 M |
| EBT Including Unusual Items | 14.13 M | 14.97 M | 11.16 M | 12.11 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | 0.00 |
| Impairment of Goodwill | 17.01 M | 18.50 M | 22.08 M | 22.86 M |
| Asset Writedown | -7.12 M | -23.65 M | -6.07 M | -2.02 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 739.00 K | 2.30 M | 1.83 M | 1.44 M |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | 1.62 M | 6.05 M | 4.55 M | 8.25 M |
| Earnings of Discontinued Operations | -59.00 K | -455.00 K | -486.00 K | -411.00 K |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.56 M | 5.59 M | 4.07 M | 7.84 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | 1.56 M | 5.59 M | 4.07 M | 7.84 M |
| Total Unusual Items | -59.00 K | -455.00 K | -486.00 K | -411.00 K |