|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
1.84 B |
1.82 B |
1.66 B |
1.50 B |
Gain (Loss) on Sale of Assets |
11.63 M |
0.00 |
14.30 M |
37.40 M |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
21.92 M |
-2.54 M |
25.57 M |
-8.74 M |
Other Revenues |
-189.06 K |
-6.42 M |
-9.00 M |
1.85 M |
Total Revenues |
1.84 B |
1.82 B |
1.66 B |
1.50 B |
Cost of Revenues |
856.53 M |
886.81 M |
777.07 M |
724.32 M |
Gross Profit |
640.35 M |
644.70 M |
667.70 M |
607.67 M |
Selling General and Admin. Expenses |
612.69 M |
586.82 M |
583.10 M |
534.24 M |
Provision for Bad Debts |
88.76 M |
79.51 M |
54.71 M |
69.01 M |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
342.70 M |
286.02 M |
215.64 M |
167.45 M |
Amortization of Goodwill and Intangibles |
203.07 M |
163.42 M |
133.54 M |
N/A |
Other Operating Expense (Income) |
27.67 M |
57.88 M |
84.60 M |
73.43 M |
Total Operating Expenses |
1.47 B |
1.47 B |
1.36 B |
1.26 B |
Operating Income |
27.67 M |
57.88 M |
84.60 M |
73.43 M |
Interest Expense |
137.84 M |
135.48 M |
115.66 M |
98.43 M |
Interest and Investment Income |
1.06 M |
31.04 K |
177.05 K |
788.60 K |
Net Interest Expense |
137.84 M |
135.48 M |
115.66 M |
98.43 M |
Currency Exchange Gains (Loss) |
1.24 M |
-1.24 M |
-5.82 M |
-1.35 M |
Net Other Income (Expense) |
21.92 M |
-2.54 M |
25.57 M |
-8.74 M |
EBT Including Unusual Items |
50.65 M |
55.37 M |
110.35 M |
65.48 M |
Merger and Restructuring Charges |
N/A |
N/A |
0.00 |
0.00 |
Impairment of Goodwill |
1.56 B |
1.55 B |
1.64 B |
1.31 B |
Asset Writedown |
-128.54 M |
-100.58 M |
-286.25 M |
-100.29 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
135.07 M |
154.66 M |
232.80 M |
191.13 M |
Minority Interest in Earnings |
-9.02 M |
-12.34 M |
-8.90 M |
-10.91 M |
Earnings from Continuing Operations |
-318.36 M |
-310.18 M |
-336.50 M |
-258.19 M |
Earnings of Discontinued Operations |
-7.93 M |
-69.35 M |
-145.32 M |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
-326.28 M |
-379.53 M |
-481.81 M |
-258.19 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
-326.28 M |
-379.53 M |
-481.82 M |
-258.19 M |
Total Unusual Items |
-7.93 M |
-69.35 M |
-145.32 M |
0.00 |