|
Dec 2023 |
Dec 2022 |
Dec 2021
|
Dec 2020 |
Revenues |
16.66 B |
17.81 B |
16.29 B |
14.87 B |
Gain (Loss) on Sale of Assets |
269.90 M |
713.10 M |
1.29 B |
328.80 M |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
-29.80 M |
-56.70 M |
28.60 M |
-42.90 M |
Other Revenues |
-27.40 M |
-29.30 M |
23.80 M |
16.80 M |
Total Revenues |
16.66 B |
17.81 B |
16.29 B |
14.87 B |
Cost of Revenues |
10.47 B |
11.32 B |
10.23 B |
9.38 B |
Gross Profit |
5.38 B |
5.75 B |
5.36 B |
4.80 B |
Selling General and Admin. Expenses |
4.13 B |
3.87 B |
3.46 B |
3.32 B |
Provision for Bad Debts |
843.70 M |
865.10 M |
696.80 M |
697.40 M |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
802.20 M |
743.50 M |
701.50 M |
695.30 M |
Amortization of Goodwill and Intangibles |
127.00 M |
122.50 M |
119.60 M |
112.70 M |
Other Operating Expense (Income) |
1.26 B |
1.88 B |
1.90 B |
1.48 B |
Total Operating Expenses |
14.60 B |
15.19 B |
13.69 B |
12.70 B |
Operating Income |
1.26 B |
1.88 B |
1.90 B |
1.48 B |
Interest Expense |
361.30 M |
251.90 M |
236.20 M |
272.10 M |
Interest and Investment Income |
35.20 M |
16.00 M |
8.60 M |
9.80 M |
Net Interest Expense |
361.30 M |
251.90 M |
236.20 M |
272.10 M |
Currency Exchange Gains (Loss) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Other Income (Expense) |
-29.80 M |
-56.70 M |
28.60 M |
-42.90 M |
EBT Including Unusual Items |
1.26 B |
1.84 B |
1.94 B |
1.44 B |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
1.41 B |
1.48 B |
1.50 B |
1.48 B |
Asset Writedown |
-747.80 M |
-329.90 M |
-736.50 M |
-848.00 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
233.70 M |
401.00 M |
441.20 M |
309.50 M |
Minority Interest in Earnings |
125.80 M |
138.70 M |
133.10 M |
110.80 M |
Earnings from Continuing Operations |
213.30 M |
1.04 B |
1.13 B |
751.80 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
213.30 M |
1.04 B |
1.13 B |
751.80 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
213.30 M |
1.04 B |
1.13 B |
751.80 M |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |