| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 13.21 B | 10.74 B | 9.44 B | 7.06 B |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | -20.55 M | 62.90 M | 0.00 | 0.00 |
| Other Revenues | -11.51 M | 0.00 | 0.00 | 0.00 |
| Total Revenues | 13.21 B | 10.74 B | 9.44 B | 7.06 B |
| Cost of Revenues | 11.65 B | 9.60 B | 8.47 B | 6.34 B |
| Gross Profit | 1.36 B | 964.35 M | 776.17 M | 568.57 M |
| Selling General and Admin. Expenses | 402.08 M | 409.23 M | 364.39 M | 311.05 M |
| Provision for Bad Debts | 2.98 B | 2.37 B | 1.89 B | 1.59 B |
| R&D Expenses | 106.86 M | 82.20 M | 60.28 M | 48.14 M |
| Depreciation and Amortization | 208.10 M | 176.54 M | 188.51 M | 158.35 M |
| Amortization of Goodwill and Intangibles | 59.59 M | 53.45 M | 52.20 M | 31.97 M |
| Other Operating Expense (Income) | 847.60 M | 472.93 M | 351.50 M | 209.37 M |
| Total Operating Expenses | 12.05 B | 10.01 B | 8.84 B | 6.65 B |
| Operating Income | 847.60 M | 472.93 M | 351.50 M | 209.37 M |
| Interest Expense | 71.37 M | 106.49 M | 77.72 M | 39.74 M |
| Interest and Investment Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Expense | 71.37 M | 106.49 M | 77.72 M | 39.74 M |
| Currency Exchange Gains (Loss) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Other Income (Expense) | -20.55 M | 62.90 M | 0.00 | 0.00 |
| EBT Including Unusual Items | 827.05 M | 535.83 M | 351.50 M | 209.37 M |
| Merger and Restructuring Charges | N/A | 0.00 | N/A | N/A |
| Impairment of Goodwill | 442.97 M | 419.71 M | 469.49 M | 482.52 M |
| Asset Writedown | -291.12 M | -165.20 M | -141.77 M | -456.73 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 142.75 M | 83.14 M | 75.64 M | 40.24 M |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | 586.34 M | 329.86 M | 189.42 M | 130.26 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 586.34 M | 329.86 M | 189.42 M | 130.26 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | 586.34 M | 329.86 M | 189.42 M | 130.26 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |