|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
13.21 B |
10.74 B |
9.44 B |
7.06 B |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
-20.55 M |
62.90 M |
0.00 |
0.00 |
Other Revenues |
-11.51 M |
0.00 |
0.00 |
0.00 |
Total Revenues |
13.21 B |
10.74 B |
9.44 B |
7.06 B |
Cost of Revenues |
11.65 B |
9.60 B |
8.47 B |
6.34 B |
Gross Profit |
1.36 B |
964.35 M |
776.17 M |
568.57 M |
Selling General and Admin. Expenses |
402.08 M |
409.23 M |
364.39 M |
311.05 M |
Provision for Bad Debts |
2.98 B |
2.37 B |
1.89 B |
1.59 B |
R&D Expenses |
106.86 M |
82.20 M |
60.28 M |
48.14 M |
Depreciation and Amortization |
208.10 M |
176.54 M |
188.51 M |
158.35 M |
Amortization of Goodwill and Intangibles |
59.59 M |
53.45 M |
52.20 M |
31.97 M |
Other Operating Expense (Income) |
847.60 M |
472.93 M |
351.50 M |
209.37 M |
Total Operating Expenses |
12.05 B |
10.01 B |
8.84 B |
6.65 B |
Operating Income |
847.60 M |
472.93 M |
351.50 M |
209.37 M |
Interest Expense |
71.37 M |
106.49 M |
77.72 M |
39.74 M |
Interest and Investment Income |
0.00 |
0.00 |
0.00 |
0.00 |
Net Interest Expense |
71.37 M |
106.49 M |
77.72 M |
39.74 M |
Currency Exchange Gains (Loss) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Other Income (Expense) |
-20.55 M |
62.90 M |
0.00 |
0.00 |
EBT Including Unusual Items |
827.05 M |
535.83 M |
351.50 M |
209.37 M |
Merger and Restructuring Charges |
N/A |
0.00 |
N/A |
N/A |
Impairment of Goodwill |
442.97 M |
419.71 M |
469.49 M |
482.52 M |
Asset Writedown |
-291.12 M |
-165.20 M |
-141.77 M |
-456.73 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
142.75 M |
83.14 M |
75.64 M |
40.24 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings from Continuing Operations |
586.34 M |
329.86 M |
189.42 M |
130.26 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
586.34 M |
329.86 M |
189.42 M |
130.26 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
586.34 M |
329.86 M |
189.42 M |
130.26 M |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |