| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 151.15 M | 136.46 M | 115.93 M | 86.42 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | -3.16 M | -2.73 M | -1.22 M | -131.89 K |
| Other Revenues | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Revenues | 151.15 M | 136.46 M | 115.93 M | 86.42 M |
| Cost of Revenues | 71.06 M | 63.59 M | 54.25 M | 44.45 M |
| Gross Profit | 55.05 M | 53.80 M | 50.11 M | 34.86 M |
| Selling General and Admin. Expenses | 60.37 M | 55.09 M | 51.18 M | 42.51 M |
| Provision for Bad Debts | 29.13 M | 27.15 M | 24.05 M | 12.14 M |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 25.03 M | 19.07 M | 11.57 M | 7.11 M |
| Amortization of Goodwill and Intangibles | N/A | N/A | N/A | N/A |
| Other Operating Expense (Income) | -5.32 M | -1.29 M | -1.06 M | -7.65 M |
| Total Operating Expenses | 131.43 M | 118.68 M | 105.43 M | 86.96 M |
| Operating Income | -5.32 M | -1.29 M | -1.06 M | -7.65 M |
| Interest Expense | 1.52 M | 404.19 K | 302.38 K | 363.06 K |
| Interest and Investment Income | 0.00 | 1.46 K | 17.79 K | 90.40 K |
| Net Interest Expense | 1.52 M | 404.19 K | 302.38 K | 363.06 K |
| Currency Exchange Gains (Loss) | 93.36 K | -497.58 K | -833.24 K | 2.10 M |
| Net Other Income (Expense) | -3.16 M | -2.73 M | -1.22 M | -131.89 K |
| EBT Including Unusual Items | -8.47 M | -4.02 M | -2.26 M | -7.69 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 53.40 M | 55.54 M | 60.31 M | 44.31 M |
| Asset Writedown | -19.51 M | -14.19 M | -23.09 M | -35.39 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | -2.30 M | 1.33 M | 2.13 M | 1.22 M |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | -7.63 M | -5.60 M | -4.77 M | -11.13 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -7.63 M | -5.60 M | -4.77 M | -11.13 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -7.63 M | -5.60 M | -4.77 M | -11.13 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |