| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 850.75 K | 384.66 K | 0.00 | -54.42 K |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | -124.67 K | 6.75 K | -107.28 K | 11.69 K |
| Other Revenues | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Revenues | 850.75 K | 384.66 K | 0.00 | -54.42 K |
| Cost of Revenues | 508.26 K | 269.94 K | 0.00 | 0.00 |
| Gross Profit | -94.53 K | -318.53 K | -398.53 K | -422.87 K |
| Selling General and Admin. Expenses | 3.50 M | 2.15 M | 2.43 M | 1.82 M |
| Provision for Bad Debts | 30.20 K | N/A | N/A | N/A |
| R&D Expenses | 1.20 M | 866.50 K | 891.34 K | 397.16 K |
| Depreciation and Amortization | 437.02 K | 433.25 K | 398.53 K | 368.45 K |
| Amortization of Goodwill and Intangibles | N/A | N/A | N/A | N/A |
| Other Operating Expense (Income) | -4.79 M | -3.33 M | -3.72 M | -2.64 M |
| Total Operating Expenses | 4.01 M | 2.42 M | 2.43 M | 1.82 M |
| Operating Income | -4.79 M | -3.33 M | -3.72 M | -2.64 M |
| Interest Expense | 20.55 K | 26.99 K | 55.36 K | 31.91 K |
| Interest and Investment Income | 28.77 K | 0.00 | 0.00 | 0.00 |
| Net Interest Expense | 20.55 K | 26.99 K | 55.36 K | 31.91 K |
| Currency Exchange Gains (Loss) | -168.51 K | 2.70 K | -32.62 K | 15.28 K |
| Net Other Income (Expense) | -124.67 K | 6.75 K | -107.28 K | 11.69 K |
| EBT Including Unusual Items | -4.88 M | -3.33 M | -3.83 M | -2.63 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 4.21 M | 4.15 M | 4.69 M | 5.26 M |
| Asset Writedown | -26.03 K | -21.60 K | -74.74 K | -25.82 K |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | -6.94 M | -3.27 M | -17.72 M | -3.09 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -6.94 M | -3.27 M | -17.72 M | -3.09 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -6.94 M | -3.27 M | -17.72 M | -3.09 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |