| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 23.85 M | 23.79 M | 28.15 M | 16.31 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | 0.00 | 0.00 | -124.33 K | 0.00 |
| Other Revenues | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Revenues | 23.85 M | 23.79 M | 28.15 M | 16.31 M |
| Cost of Revenues | 13.78 M | 16.08 M | 18.28 M | 9.10 M |
| Gross Profit | 9.73 M | 7.36 M | 9.14 M | 6.36 M |
| Selling General and Admin. Expenses | 19.48 M | 19.17 M | 7.96 M | 7.44 M |
| Provision for Bad Debts | 2.62 M | 4.06 M | 3.76 M | 1.28 M |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 339.87 K | 350.09 K | 722.29 K | 851.07 K |
| Amortization of Goodwill and Intangibles | 280.29 K | 277.41 K | 266.36 K | 256.51 K |
| Other Operating Expense (Income) | -9.75 M | -11.81 M | 1.18 M | -1.08 M |
| Total Operating Expenses | 33.25 M | 35.25 M | 26.25 M | 16.54 M |
| Operating Income | -9.75 M | -11.81 M | 1.18 M | -1.08 M |
| Interest Expense | 366.41 K | 1.84 M | 2.04 M | 3.53 M |
| Interest and Investment Income | 402.12 K | 107.03 K | 0.00 | 0.00 |
| Net Interest Expense | 366.41 K | 1.84 M | 2.04 M | 3.53 M |
| Currency Exchange Gains (Loss) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Other Income (Expense) | 0.00 | 0.00 | -124.33 K | 0.00 |
| EBT Including Unusual Items | -9.35 M | -11.71 M | 1.05 M | -1.08 M |
| Merger and Restructuring Charges | N/A | 0.00 | N/A | N/A |
| Impairment of Goodwill | 2.16 M | 2.25 M | 2.59 M | 2.67 M |
| Asset Writedown | -1.11 M | 0.00 | -13.97 K | -13.76 K |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | -396.13 K | 638.69 K | 23.43 K | 28.84 K |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | -14.80 M | 7.65 M | -2.06 M | -4.55 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -14.80 M | 7.65 M | -2.06 M | -4.55 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -14.80 M | 7.65 M | -2.06 M | -4.55 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |