| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|---|
| Revenues | 35.80 M | 26.34 M | 20.15 M | 9.50 M |
| Gain (Loss) on Sale of Assets | 16.00 K | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | -3.52 M | -15.00 K | 7.00 K | -142.00 K |
| Other Revenues | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Revenues | 35.80 M | 26.34 M | 20.15 M | 9.50 M |
| Cost of Revenues | 40.17 M | 34.82 M | 16.95 M | 5.15 M |
| Gross Profit | -9.16 M | -14.77 M | -1.16 M | 2.75 M |
| Selling General and Admin. Expenses | 6.80 M | 5.66 M | 10.58 M | 6.49 M |
| Provision for Bad Debts | 6.75 M | 2.96 M | 4.41 M | 2.11 M |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 4.79 M | 6.29 M | 4.37 M | 1.60 M |
| Amortization of Goodwill and Intangibles | 632.00 K | 1.86 M | 1.67 M | N/A |
| Other Operating Expense (Income) | -15.96 M | -20.43 M | -11.74 M | -3.74 M |
| Total Operating Expenses | 46.97 M | 40.48 M | 27.53 M | 11.64 M |
| Operating Income | -15.96 M | -20.43 M | -11.74 M | -3.74 M |
| Interest Expense | 1.58 M | 1.28 M | 37.00 K | 1.15 M |
| Interest and Investment Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Expense | 1.58 M | 1.28 M | 37.00 K | 1.15 M |
| Currency Exchange Gains (Loss) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Other Income (Expense) | -3.52 M | -15.00 K | 7.00 K | -142.00 K |
| EBT Including Unusual Items | -19.48 M | -20.44 M | -11.74 M | -3.88 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 1.42 M | 2.06 M | 3.87 M | 3.20 M |
| Asset Writedown | -78.00 K | -7.03 M | -3.02 M | -1.65 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | -3.28 M | 2.18 M | 364.00 K | -1.20 M |
| Minority Interest in Earnings | 0.00 | -104.00 K | 924.00 K | 0.00 |
| Earnings from Continuing Operations | -22.55 M | -5.07 M | -7.54 M | -11.13 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | -103.00 K |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -22.55 M | -5.07 M | -7.54 M | -11.23 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -22.55 M | -5.07 M | -7.54 M | -11.23 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | -103.00 K |