|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
4.94 B |
4.74 B |
4.98 B |
4.29 B |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
N/A |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
60.00 M |
-27.00 M |
-7.00 M |
-13.00 M |
Other Revenues |
64.00 M |
-26.00 M |
123.00 M |
44.00 M |
Total Revenues |
4.94 B |
4.74 B |
4.98 B |
4.29 B |
Cost of Revenues |
2.28 B |
2.06 B |
2.13 B |
1.88 B |
Gross Profit |
1.85 B |
1.87 B |
2.13 B |
1.73 B |
Selling General and Admin. Expenses |
608.00 M |
652.00 M |
830.00 M |
627.00 M |
Provision for Bad Debts |
999.00 M |
855.00 M |
917.00 M |
811.00 M |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
811.00 M |
811.00 M |
717.00 M |
672.00 M |
Amortization of Goodwill and Intangibles |
67.00 M |
100.00 M |
60.00 M |
56.00 M |
Other Operating Expense (Income) |
1.16 B |
1.14 B |
1.22 B |
1.03 B |
Total Operating Expenses |
2.89 B |
2.71 B |
2.96 B |
2.51 B |
Operating Income |
1.16 B |
1.14 B |
1.22 B |
1.03 B |
Interest Expense |
536.00 M |
493.00 M |
429.00 M |
424.00 M |
Interest and Investment Income |
86.00 M |
66.00 M |
45.00 M |
14.00 M |
Net Interest Expense |
536.00 M |
493.00 M |
429.00 M |
424.00 M |
Currency Exchange Gains (Loss) |
-5.00 M |
-2.00 M |
-2.00 M |
-7.00 M |
Net Other Income (Expense) |
60.00 M |
-27.00 M |
-7.00 M |
-13.00 M |
EBT Including Unusual Items |
1.31 B |
1.18 B |
1.26 B |
1.03 B |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
1.08 B |
1.03 B |
870.00 M |
752.00 M |
Asset Writedown |
-1.80 B |
-2.59 B |
-1.50 B |
-1.38 B |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
189.00 M |
242.00 M |
214.00 M |
148.00 M |
Minority Interest in Earnings |
281.00 M |
387.00 M |
337.00 M |
223.00 M |
Earnings from Continuing Operations |
430.00 M |
432.00 M |
370.00 M |
246.00 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
430.00 M |
432.00 M |
370.00 M |
246.00 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
430.00 M |
432.00 M |
370.00 M |
246.00 M |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |