|
Apr 2025 |
Jan 2025 |
Oct 2024 |
Jul 2024 |
Net Income |
-3.08 M |
-2.35 M |
-2.94 M |
-2.37 M |
Depreciation and Amortization |
358.87 K |
377.84 K |
347.32 K |
365.00 K |
Amortization of Goodwill and Intangibles |
214.83 K |
214.65 K |
207.81 K |
201.48 K |
Impairment of Oil, Gas and Mineral Properties |
1.28 M |
802.35 K |
1.14 M |
1.76 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
1.08 M |
548.94 K |
3.29 M |
3.27 M |
(Income) Loss on Equity Investment |
-2.03 K |
-21.68 K |
0.00 |
-54.53 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-399.25 K |
2.81 M |
196.48 K |
251.24 K |
Change in Inventories |
536.02 K |
-912.62 K |
-416.49 K |
-858.30 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
N/A |
N/A |
N/A |
N/A |
Change in Other Net Operating Assets |
-1.17 M |
1.08 M |
344.06 K |
-317.51 K |
Cash from Operating Activities |
-3.37 M |
-245.33 K |
-1.95 M |
-1.71 M |
Sale of Property, Plant and Equipment |
1.00 K |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
5.03 K |
-5.03 K |
0.00 |
Cash from Investing Activities |
-74.44 K |
-393.42 K |
-450.94 K |
-429.76 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
-52.23 K |
-70.98 K |
-74.18 K |
1.03 M |
Foreign Exchange Rate Adjustment |
-9.75 K |
18.38 K |
-28.78 K |
0.00 |
Net Change in Cash |
-3.51 M |
-691.36 K |
-2.51 M |
-1.11 M |