|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-16.35 M |
-44.51 M |
-130.29 M |
-45.88 M |
Depreciation and Amortization |
10.16 M |
10.42 M |
15.26 M |
10.57 M |
Amortization of Goodwill and Intangibles |
120.00 K |
787.00 K |
6.31 M |
3.70 M |
Impairment of Oil, Gas and Mineral Properties |
89.24 M |
91.74 M |
99.72 M |
65.16 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
21.75 M |
15.83 M |
16.63 M |
27.04 M |
(Income) Loss on Equity Investment |
-29.00 K |
43.62 M |
842.00 K |
20.86 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
-15.00 K |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-5.83 M |
801.00 K |
10.50 M |
-17.85 M |
Change in Inventories |
-28.11 M |
-5.66 M |
-30.09 M |
-8.53 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
30.43 M |
15.54 M |
36.26 M |
-3.24 M |
Cash from Operating Activities |
16.78 M |
8.21 M |
-2.48 M |
-49.78 M |
Sale of Property, Plant and Equipment |
2.22 M |
20.00 K |
10.30 M |
8.37 M |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
-3.00 K |
Cash from Investing Activities |
-445.00 K |
-1.56 M |
1.18 M |
17.33 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
1.89 M |
5.27 M |
15.51 M |
48.26 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-14.26 M |
-8.03 M |
-11.24 M |
-15.27 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
-197.00 K |
Cash from Financing Activities |
-13.59 M |
-5.69 M |
1.18 M |
26.40 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
2.75 M |
972.00 K |
-115.00 K |
-6.05 M |