|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-6.19 M |
-13.03 M |
-14.81 M |
-6.14 M |
Depreciation and Amortization |
1.39 M |
1.83 M |
2.65 M |
3.19 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
0.00 |
0.00 |
N/A |
N/A |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
39.00 K |
166.00 K |
202.00 K |
41.00 K |
(Income) Loss on Equity Investment |
-410.00 K |
295.00 K |
7.00 K |
-134.00 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
127.00 K |
N/A |
N/A |
N/A |
Change in Inventories |
165.00 K |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
-15.00 K |
0.00 |
0.00 |
Change in Other Net Operating Assets |
451.00 K |
N/A |
N/A |
N/A |
Cash from Operating Activities |
-3.72 M |
-10.92 M |
-13.86 M |
-18.23 M |
Sale of Property, Plant and Equipment |
135.00 K |
7.00 K |
123.00 K |
119.00 K |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-37.00 K |
77.00 K |
26.00 K |
-27.00 K |
Cash from Investing Activities |
78.00 K |
3.47 M |
-4.55 M |
-1.67 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
758.00 K |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
-64.00 K |
0.00 |
-2.00 K |
Cash from Financing Activities |
786.00 K |
-318.00 K |
-723.00 K |
34.13 M |
Foreign Exchange Rate Adjustment |
47.00 K |
-89.00 K |
26.00 K |
-1.00 K |
Net Change in Cash |
-2.81 M |
-7.86 M |
-19.11 M |
14.22 M |