|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-6.85 M |
-225.40 M |
2.57 B |
3.69 B |
Depreciation and Amortization |
N/A |
624.91 M |
660.04 M |
639.40 M |
Amortization of Goodwill and Intangibles |
109.60 M |
105.28 M |
106.75 M |
92.78 M |
Impairment of Oil, Gas and Mineral Properties |
7.05 B |
7.53 B |
7.94 B |
6.87 B |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
343.73 M |
329.65 M |
387.52 M |
557.05 M |
(Income) Loss on Equity Investment |
9.59 M |
-5.40 M |
11.72 M |
-30.09 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
6.85 M |
8.10 M |
182.26 M |
6.27 M |
Change in Inventories |
15.07 M |
178.16 M |
26.04 M |
-174.27 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-101.38 M |
-164.66 M |
48.17 M |
-32.60 M |
Change in Other Net Operating Assets |
5.48 M |
5.40 M |
-7.81 M |
-17.55 M |
Cash from Operating Activities |
927.46 M |
739.63 M |
2.87 B |
4.41 B |
Sale of Property, Plant and Equipment |
169.88 M |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
-134.97 M |
0.00 |
-378.63 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
2.74 M |
0.00 |
1.30 M |
816.18 M |
Cash from Investing Activities |
-494.56 M |
-778.77 M |
-619.68 M |
-358.57 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-410.99 M |
0.00 |
0.00 |
-836.24 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-191.79 M |
-174.11 M |
-2.59 B |
-1.65 B |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-191.79 M |
-174.11 M |
-2.59 B |
-1.65 B |
Common Dividends Paid |
-138.37 M |
-134.97 M |
-128.88 M |
-94.03 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
-138.37 M |
-134.97 M |
-128.88 M |
-94.03 M |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
-86.51 M |
Cash from Financing Activities |
-760.33 M |
-329.32 M |
-2.74 B |
-2.67 B |
Foreign Exchange Rate Adjustment |
-28.77 M |
13.50 M |
-36.45 M |
6.27 M |
Net Change in Cash |
-356.19 M |
-354.97 M |
-528.55 M |
1.39 B |