| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | 24.59 B | 16.32 B | 28.31 B | 28.36 B |
| Depreciation and Amortization | 20.70 B | 20.16 B | 19.00 B | 17.70 B |
| Amortization of Goodwill and Intangibles | 3.81 B | 3.63 B | 3.26 B | 2.62 B |
| Impairment of Oil, Gas and Mineral Properties | 74.11 B | 74.08 B | 76.98 B | 70.59 B |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 38.44 B | 33.80 B | 34.09 B | 31.05 B |
| (Income) Loss on Equity Investment | 375.37 M | -1.32 B | 3.00 B | 5.66 B |
| Minority Interest in Earnings | 606.89 M | 649.20 M | 640.51 M | 693.31 M |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | -3.51 B | -2.97 B | -2.58 B | -2.00 B |
| Change in Inventories | -268.51 M | 387.36 M | 816.26 M | -1.13 B |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | 1.12 B | 3.22 B | 3.87 B | 5.35 B |
| Change in Other Net Operating Assets | -620.59 M | -5.59 B | -3.71 B | 71.46 M |
| Cash from Operating Activities | 50.57 B | 50.58 B | 48.35 B | 49.57 B |
| Sale of Property, Plant and Equipment | 0.00 | 0.00 | 42.96 M | 5.17 B |
| Cash Acquisitions | 0.00 | -40.49 M | 322.86 M | -5.10 B |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | -937.05 M | 1.57 B | -2.87 B | 842.51 M |
| Cash from Investing Activities | -25.58 B | -31.63 B | -37.31 B | -84.19 B |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | 21.33 B | 11.62 B | 23.18 B | 51.93 B |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -27.87 B | -14.34 B | -17.66 B | -23.65 B |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Dividends Paid | -15.41 B | -14.88 B | -14.07 B | -13.10 B |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | -15.41 B | -14.88 B | -14.07 B | -13.10 B |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | -1.47 B | -1.98 B | -2.70 B | -4.80 B |
| Cash from Financing Activities | -23.43 B | -19.78 B | -11.10 B | 10.38 B |
| Foreign Exchange Rate Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | 1.56 B | -828.71 M | -65.09 M | -24.24 B |