|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-2.37 M |
-49.02 M |
-10.71 M |
-9.58 M |
Depreciation and Amortization |
N/A |
N/A |
N/A |
44.59 K |
Amortization of Goodwill and Intangibles |
N/A |
N/A |
N/A |
37.82 K |
Impairment of Oil, Gas and Mineral Properties |
2.62 M |
3.60 M |
4.16 M |
N/A |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
1.05 M |
1.67 M |
1.37 M |
140.10 K |
(Income) Loss on Equity Investment |
-73.69 K |
-2.71 M |
-93.82 K |
-7.91 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
987.72 K |
-571.26 K |
-883.14 K |
-336.65 K |
Change in Inventories |
0.00 |
87.98 K |
-87.98 K |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-198.23 K |
-4.42 M |
-661.84 K |
0.00 |
Change in Other Net Operating Assets |
126.51 K |
-184.36 K |
112.02 K |
-109.91 K |
Cash from Operating Activities |
-952.07 K |
-3.63 M |
-5.48 M |
-4.66 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
87.98 K |
10.09 K |
Cash Acquisitions |
0.00 |
-285.03 K |
-9.05 M |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
350.00 K |
-6.41 M |
-3.37 M |
-3.67 K |
Cash from Investing Activities |
560.65 K |
-6.64 M |
-12.60 M |
-48.23 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
1.00 M |
0.00 |
4.29 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-1.04 M |
-73.48 K |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
648.02 K |
0.00 |
-105.60 K |
Cash from Financing Activities |
120.05 K |
10.86 M |
14.91 M |
8.20 M |
Foreign Exchange Rate Adjustment |
-385.74 K |
19.05 K |
-17.57 K |
0.00 |
Net Change in Cash |
-657.11 K |
606.44 K |
-3.20 M |
3.49 M |