|
Apr 2025 |
Jan 2025 |
Oct 2024 |
Jul 2024 |
Net Income |
-1.09 M |
-1.79 M |
-396.00 K |
-2.04 M |
Depreciation and Amortization |
45.00 K |
17.00 K |
44.00 K |
14.00 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
4.47 M |
501.00 K |
8.57 M |
0.00 |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
42.00 K |
0.00 |
41.00 K |
0.00 |
(Income) Loss on Equity Investment |
-183.00 K |
-57.00 K |
-331.00 K |
-70.00 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-42.00 K |
41.00 K |
-41.00 K |
13.82 M |
Change in Inventories |
3.98 M |
0.00 |
-13.16 M |
-20.63 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
N/A |
N/A |
N/A |
N/A |
Change in Other Net Operating Assets |
170.00 K |
-378.00 K |
2.01 M |
-3.25 M |
Cash from Operating Activities |
3.35 M |
-2.44 M |
-10.46 M |
-11.95 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
0.00 |
0.00 |
-6.55 M |
-5.38 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
-18.02 M |
0.00 |
18.02 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
19.30 M |
-19.30 M |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-1.28 M |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
109.00 K |
-1.26 M |
24.25 M |
1.72 M |
Foreign Exchange Rate Adjustment |
-182.00 K |
419.00 K |
271.00 K |
-70.00 K |
Net Change in Cash |
3.28 M |
-3.27 M |
7.52 M |
-15.69 M |