|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
11.33 M |
-27.80 M |
-4.16 M |
7.17 M |
Depreciation and Amortization |
13.02 M |
8.11 M |
5.64 M |
4.28 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
N/A |
Impairment of Oil, Gas and Mineral Properties |
15.00 M |
13.10 M |
11.75 M |
9.13 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
8.81 M |
10.28 M |
10.14 M |
2.56 M |
(Income) Loss on Equity Investment |
3.08 M |
1.78 M |
-1.55 M |
-89.02 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-4.66 M |
9.15 M |
-1.30 K |
9.36 M |
Change in Other Net Operating Assets |
N/A |
N/A |
N/A |
N/A |
Cash from Operating Activities |
18.06 M |
17.20 M |
7.49 M |
1.94 M |
Sale of Property, Plant and Equipment |
1.46 M |
337.42 K |
1.75 M |
287.11 K |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
4.06 M |
-2.42 M |
-8.45 M |
-2.20 M |
Cash from Investing Activities |
-28.25 M |
-28.50 M |
-21.45 M |
-36.85 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
21.57 M |
1.35 M |
0.00 |
28.08 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-12.33 M |
0.00 |
-3.91 M |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-45.21 K |
109.33 K |
218.71 K |
-1.54 M |
Cash from Financing Activities |
8.13 M |
175.46 K |
11.78 M |
26.51 M |
Foreign Exchange Rate Adjustment |
84.94 K |
125.52 K |
92.43 K |
442.57 K |
Net Change in Cash |
-1.98 M |
-11.00 M |
-2.08 M |
-7.95 M |