|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-18.80 M |
-399.20 M |
18.90 M |
73.91 M |
Depreciation and Amortization |
98.00 M |
100.50 M |
87.80 M |
81.79 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
N/A |
Impairment of Oil, Gas and Mineral Properties |
1.44 B |
2.05 B |
2.64 B |
1.53 B |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
159.10 M |
147.80 M |
269.90 M |
242.91 M |
(Income) Loss on Equity Investment |
-42.50 M |
127.10 M |
39.30 M |
89.53 M |
Minority Interest in Earnings |
7.80 M |
-13.30 M |
10.40 M |
2.37 M |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-11.30 M |
73.60 M |
-28.20 M |
-67.32 M |
Change in Inventories |
-11.80 M |
-37.30 M |
-7.70 M |
-18.01 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-1.60 M |
-51.00 M |
7.60 M |
20.32 M |
Change in Other Net Operating Assets |
6.20 M |
2.00 M |
-15.80 M |
-13.74 M |
Cash from Operating Activities |
-88.50 M |
58.90 M |
190.50 M |
71.83 M |
Sale of Property, Plant and Equipment |
353.20 M |
336.70 M |
14.70 M |
139.24 M |
Cash Acquisitions |
0.00 |
0.00 |
-10.50 M |
-2.17 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-14.90 M |
17.00 M |
120.70 M |
4.40 M |
Cash from Investing Activities |
293.40 M |
14.30 M |
-279.60 M |
19.80 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
95.40 M |
25.00 M |
191.20 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-266.30 M |
-48.80 M |
-125.00 M |
-170.03 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
-17.00 M |
-14.50 M |
-13.58 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
-17.00 M |
-14.50 M |
-13.58 M |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
4.10 M |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
-204.90 M |
-90.10 M |
90.30 M |
-85.74 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
0.00 |
-16.90 M |
1.20 M |
5.88 M |