|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-99.56 M |
-111.06 M |
-389.78 M |
19.62 M |
Depreciation and Amortization |
21.03 M |
18.67 M |
15.65 M |
9.04 M |
Amortization of Goodwill and Intangibles |
10.46 M |
11.96 M |
16.38 M |
8.34 M |
Impairment of Oil, Gas and Mineral Properties |
195.37 M |
194.84 M |
171.04 M |
92.00 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
27.16 M |
23.06 M |
5.73 M |
14.90 M |
(Income) Loss on Equity Investment |
1.77 M |
477.79 K |
82.65 M |
61.40 M |
Minority Interest in Earnings |
10.36 M |
11.90 M |
5.93 M |
3.79 M |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-4.04 M |
-12.50 M |
3.73 M |
-4.02 M |
Change in Inventories |
5.71 M |
-7.00 M |
880.05 K |
-23.20 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-11.98 M |
-25.12 M |
-45.95 M |
-1.56 M |
Change in Other Net Operating Assets |
35.83 M |
89.33 M |
-7.82 M |
-12.81 M |
Cash from Operating Activities |
51.99 M |
37.08 M |
-33.34 M |
-38.45 M |
Sale of Property, Plant and Equipment |
0.00 |
-22.66 M |
21.13 M |
0.00 |
Cash Acquisitions |
-342.49 K |
0.00 |
-1.39 M |
-53.58 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-1.98 M |
13.49 M |
-1.78 M |
-777.31 K |
Cash from Investing Activities |
-16.78 M |
-21.89 M |
-36.57 M |
-167.46 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
177.25 M |
30.63 M |
50.05 M |
960.36 K |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-200.78 M |
-69.68 M |
-56.43 M |
-5.64 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-294.54 K |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-294.54 K |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-10.03 M |
-6.05 M |
-20.46 M |
-22.98 M |
Cash from Financing Activities |
-33.86 M |
-16.87 M |
4.84 M |
228.43 M |
Foreign Exchange Rate Adjustment |
894.59 K |
-226.75 K |
-3.77 M |
3.07 M |
Net Change in Cash |
2.25 M |
-1.91 M |
-68.84 M |
25.60 M |