|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-302.47 M |
583.27 M |
-81.60 M |
155.03 M |
Depreciation and Amortization |
127.27 M |
182.67 M |
188.76 M |
203.77 M |
Amortization of Goodwill and Intangibles |
11.34 M |
13.09 M |
14.98 M |
15.98 M |
Impairment of Oil, Gas and Mineral Properties |
148.30 M |
156.43 M |
206.16 M |
186.33 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
48.28 M |
47.56 M |
29.25 M |
95.54 M |
(Income) Loss on Equity Investment |
-242.29 M |
423.10 M |
-240.17 M |
133.71 M |
Minority Interest in Earnings |
-214.75 M |
426.15 M |
-57.83 M |
69.84 M |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-13.80 M |
-24.43 M |
2.30 M |
-55.43 M |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-63.98 M |
13.82 M |
-26.24 M |
0.00 |
Change in Other Net Operating Assets |
-49.60 M |
-10.70 M |
-1.97 M |
-17.27 M |
Cash from Operating Activities |
62.46 M |
170.06 M |
228.85 M |
293.50 M |
Sale of Property, Plant and Equipment |
3.61 M |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
15.36 M |
351.56 M |
64.65 M |
42.86 M |
Cash from Investing Activities |
-1.09 B |
212.05 M |
74.00 K |
-269.97 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
613.07 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-155.90 M |
-344.01 M |
-97.23 M |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
-10.00 K |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
-10.00 K |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-12.30 M |
-9.58 M |
-5.13 M |
-5.65 M |
Cash from Financing Activities |
-170.20 M |
-355.74 M |
-104.87 M |
605.24 M |
Foreign Exchange Rate Adjustment |
82.27 M |
-35.07 M |
104.14 M |
2.45 M |
Net Change in Cash |
-1.12 B |
-8.70 M |
228.20 M |
631.22 M |