|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-7.71 M |
26.55 M |
5.24 M |
8.34 M |
Depreciation and Amortization |
26.23 M |
25.47 M |
6.67 M |
4.66 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
N/A |
Impairment of Oil, Gas and Mineral Properties |
34.54 M |
25.62 M |
9.33 M |
5.72 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
6.23 M |
8.00 M |
10.25 M |
1.78 M |
(Income) Loss on Equity Investment |
-471.00 K |
294.00 K |
-1.50 M |
-1.93 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
1.58 M |
-5.89 M |
131.00 K |
0.00 |
Change in Other Net Operating Assets |
-7.64 M |
-274.00 K |
991.00 K |
446.00 K |
Cash from Operating Activities |
11.05 M |
21.32 M |
9.35 M |
3.95 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
1.75 M |
Cash Acquisitions |
0.00 |
36.81 M |
1.81 M |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-31.85 M |
-2.08 M |
-2.10 M |
4.40 M |
Cash from Investing Activities |
-52.60 M |
9.87 M |
-17.39 M |
-4.24 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
138.28 M |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
-34.00 K |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
-34.00 K |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-1.36 M |
-3.87 M |
-754.00 K |
0.00 |
Cash from Financing Activities |
137.85 M |
-25.36 M |
20.91 M |
25.76 M |
Foreign Exchange Rate Adjustment |
-368.00 K |
454.00 K |
0.00 |
0.00 |
Net Change in Cash |
95.93 M |
6.28 M |
12.87 M |
25.47 M |