|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-10.46 M |
-22.60 M |
-4.70 M |
-31.06 M |
Depreciation and Amortization |
N/A |
N/A |
798.04 K |
954.09 K |
Amortization of Goodwill and Intangibles |
476.75 K |
N/A |
512.93 K |
432.54 K |
Impairment of Oil, Gas and Mineral Properties |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
N/A |
N/A |
N/A |
N/A |
(Income) Loss on Equity Investment |
69.87 K |
-25.64 K |
37.75 K |
-101.55 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-187.69 K |
295.58 K |
-16.92 K |
674.51 K |
Change in Inventories |
-516.48 K |
0.00 |
-10.42 K |
-90.27 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
743.89 K |
668.10 K |
6.19 M |
5.24 M |
Cash from Operating Activities |
-5.35 M |
-3.40 M |
-4.66 M |
-10.13 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
130.15 K |
-91.78 K |
-29.94 K |
55.16 K |
Cash from Investing Activities |
-516.48 K |
-696.44 K |
-615.78 K |
-1.04 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
7.47 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
-129.13 K |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
-129.13 K |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-4.11 K |
-31.04 K |
-31.24 K |
-181.79 K |
Cash from Financing Activities |
5.99 M |
4.05 M |
5.34 M |
11.11 M |
Foreign Exchange Rate Adjustment |
-2.74 K |
0.00 |
-19.53 K |
-38.87 K |
Net Change in Cash |
128.78 K |
-47.24 K |
44.26 K |
-101.55 K |