| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | -7.33 M | -6.00 M | -8.23 M | -8.82 M | 
| Depreciation and Amortization | 168.21 K | 224.62 K | 256.17 K | 237.69 K | 
| Amortization of Goodwill and Intangibles | 0.00 | 0.00 | 0.00 | N/A | 
| Impairment of Oil, Gas and Mineral Properties | 0.00 | 0.00 | 0.00 | 0.00 | 
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 | 
| Provision and Write-Off of Bad Debts | N/A | N/A | N/A | N/A | 
| (Income) Loss on Equity Investment | -652.92 K | 179.35 K | -835.65 K | -450.87 K | 
| Minority Interest in Earnings | -268.03 K | -91.99 K | -254.62 K | -283.99 K | 
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A | 
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 | 
| Change in Accounts Receivable | 36.96 K | -311.67 K | -74.18 K | -478.47 K | 
| Change in Inventories | N/A | N/A | N/A | N/A | 
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 
| Change in Deferred Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 
| Change in Other Net Operating Assets | 228.86 K | -110.75 K | -9.32 K | 15.64 K | 
| Cash from Operating Activities | -5.68 M | -5.23 M | -6.80 M | -4.02 M | 
| Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 
| Cash Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Investing Activities | 1.79 M | -1.89 M | -98.97 K | 0.00 | 
| Cash from Investing Activities | 1.24 M | -2.33 M | -1.15 M | -2.66 M | 
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 | 
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 | 
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 
| Long Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 
| Repurchase of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 
| Common Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 
| Common and/or Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 
| Cash from Financing Activities | -274.31 K | 10.68 M | -2.13 M | 12.47 M | 
| Foreign Exchange Rate Adjustment | -255.26 K | 145.75 K | -468.18 K | -419.41 K | 
| Net Change in Cash | -4.97 M | 3.26 M | -10.54 M | 5.37 M |