| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | -456.53 M | -119.78 M | -16.62 M | 46.64 M |
| Depreciation and Amortization | 998.00 K | 966.00 K | 966.00 K | 1.02 M |
| Amortization of Goodwill and Intangibles | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Oil, Gas and Mineral Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 0.00 | 0.00 | 0.00 | 0.00 |
| (Income) Loss on Equity Investment | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Activities | 0.00 | 0.00 | -156.00 K | 55.00 M |
| Change in Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Payable | 14.42 M | 13.92 M | 8.22 M | N/A |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | -257.00 K | -204.00 K | -2.41 M | 2.73 M |
| Change in Other Net Operating Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Operating Activities | 32.78 M | 40.12 M | 49.56 M | 38.23 M |
| Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Marketable and Equity Securities | -18.95 M | -21.73 M | -235.84 M | -37.56 M |
| Other Investing Activities | 3.81 M | 5.34 M | 84.91 M | -131.80 M |
| Cash from Investing Activities | 82.83 M | -26.36 M | -88.37 M | -134.27 M |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | -555.00 K | 59.06 M | 123.70 M | 29.25 M |
| Total Debt Issued | -555.00 K | 59.06 M | 123.70 M | 29.25 M |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -113.01 M | -58.00 M | -102.08 M | -38.73 M |
| Issuance of Common Stock | 0.00 | 0.00 | 60.20 M | -1.63 M |
| Repurchase of Common Stock | 0.00 | 0.00 | -710.00 K | 0.00 |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | 0.00 | -710.00 K | 0.00 |
| Common Dividends Paid | 0.00 | -16.26 M | -31.20 M | -27.08 M |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | 0.00 | -16.26 M | -31.20 M | -27.08 M |
| Total Dividends Paid | 0.00 | 0.17 | 0.40 | 0.40 |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -113.56 M | -15.20 M | 49.75 M | 97.44 M |
| Foreign Exchange Rate Adjustment | 280.00 K | -7.19 M | -952.00 K | -16.00 K |
| Net Change in Cash | 2.32 M | -8.64 M | 10.00 M | 1.39 M |