|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-26.96 M |
-16.54 M |
923.01 K |
23.20 M |
Depreciation and Amortization |
804.17 K |
886.74 K |
665.25 K |
212.45 K |
Amortization of Goodwill and Intangibles |
0.00 |
487.24 K |
1.88 M |
1.82 M |
Impairment of Oil, Gas and Mineral Properties |
27.09 M |
22.78 M |
22.38 M |
18.65 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
22.44 M |
27.39 M |
30.49 M |
15.64 M |
(Income) Loss on Equity Investment |
-537.02 K |
-103.93 K |
-1.52 M |
333.95 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
7.88 M |
4.39 M |
-9.40 M |
-2.89 M |
Change in Inventories |
N/A |
N/A |
0.00 |
0.00 |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-221.93 K |
-344.17 K |
-334.58 K |
-436.39 K |
Change in Other Net Operating Assets |
-976.78 K |
-2.87 M |
-74.21 K |
-2.57 M |
Cash from Operating Activities |
-13.27 M |
-16.23 M |
-11.73 M |
-7.67 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-586.34 K |
1.03 M |
-2.61 M |
-1.53 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
17.17 M |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
0.00 |
17.17 M |
0.00 |
24.64 M |
Foreign Exchange Rate Adjustment |
948.01 K |
-278.04 K |
-238.24 K |
-497.24 K |
Net Change in Cash |
-12.91 M |
1.70 M |
-14.58 M |
14.95 M |