|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
263.03 M |
112.16 M |
172.63 M |
-4.64 M |
Depreciation and Amortization |
440.03 M |
308.81 M |
261.93 M |
235.45 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
N/A |
Impairment of Oil, Gas and Mineral Properties |
822.66 M |
673.22 M |
659.26 M |
406.46 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
19.70 M |
58.28 M |
32.79 M |
23.24 M |
(Income) Loss on Equity Investment |
6.71 M |
-8.64 M |
-15.62 M |
-6.02 M |
Minority Interest in Earnings |
6.30 M |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
44.39 M |
-35.50 M |
-25.91 M |
-24.95 M |
Change in Inventories |
13.29 M |
-22.00 M |
-20.70 M |
5.52 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
19.73 M |
-4.86 M |
10.15 M |
-26.45 M |
Change in Other Net Operating Assets |
-62.47 M |
-7.42 M |
-15.23 M |
-95.79 M |
Cash from Operating Activities |
813.62 M |
518.55 M |
479.99 M |
327.73 M |
Sale of Property, Plant and Equipment |
188.37 M |
10.93 M |
1.17 M |
9.78 M |
Cash Acquisitions |
-14.93 M |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-347.42 M |
-461.32 M |
-365.56 M |
-395.93 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
68.50 M |
0.00 |
0.00 |
65.44 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-255.77 M |
-21.86 M |
-134.48 M |
-2.38 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-33.02 M |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-33.02 M |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
-19.32 M |
-19.30 M |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
-19.32 M |
-19.30 M |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-12.74 M |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
-295.36 M |
-78.01 M |
-169.50 M |
31.47 M |
Foreign Exchange Rate Adjustment |
9.73 M |
-8.23 M |
-9.76 M |
-20.94 M |
Net Change in Cash |
180.56 M |
-29.02 M |
-64.83 M |
-57.67 M |