|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-4.52 M |
-183.78 M |
-359.80 M |
-18.16 M |
Depreciation and Amortization |
65.46 M |
66.63 M |
74.22 M |
80.70 M |
Amortization of Goodwill and Intangibles |
44.32 M |
42.39 M |
40.98 M |
41.10 M |
Impairment of Oil, Gas and Mineral Properties |
3.69 B |
3.23 B |
2.50 B |
2.58 B |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
645.87 M |
567.34 M |
436.56 M |
465.53 M |
(Income) Loss on Equity Investment |
22.83 M |
-6.42 M |
8.29 M |
4.62 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-45.61 M |
-156.15 M |
48.04 M |
21.36 M |
Change in Inventories |
-263.44 M |
-39.91 M |
-209.52 M |
108.42 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-54.08 M |
-28.30 M |
-35.95 M |
0.00 |
Change in Other Net Operating Assets |
118.05 M |
8.74 M |
25.81 M |
8.63 M |
Cash from Operating Activities |
21.02 M |
-86.13 M |
-314.85 M |
144.47 M |
Sale of Property, Plant and Equipment |
1.32 M |
2.39 M |
2.20 M |
7.75 M |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
9.50 M |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-47.44 M |
-72.00 M |
-31.94 M |
-38.60 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
68.57 M |
83.68 M |
371.29 M |
311.34 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-6.85 M |
-259.68 M |
0.00 |
-684.71 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
-17.15 M |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
-17.15 M |
Common Dividends Paid |
0.00 |
0.00 |
-29.15 M |
-58.31 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
-29.15 M |
-58.31 M |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
24.80 M |
0.00 |
0.00 |
Cash from Financing Activities |
28.43 M |
159.04 M |
310.20 M |
-75.21 M |
Foreign Exchange Rate Adjustment |
-2.08 M |
-1.42 M |
1.00 M |
-3.63 M |
Net Change in Cash |
-79.46 K |
-502.08 K |
-35.58 M |
27.02 M |