|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
41.14 M |
18.04 M |
93.35 M |
-80.62 M |
Depreciation and Amortization |
N/A |
N/A |
N/A |
62.93 M |
Amortization of Goodwill and Intangibles |
N/A |
N/A |
N/A |
15.17 M |
Impairment of Oil, Gas and Mineral Properties |
641.48 M |
601.99 M |
603.56 M |
828.08 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
142.79 M |
149.63 M |
239.84 M |
203.16 M |
(Income) Loss on Equity Investment |
-10.37 M |
-768.00 K |
49.56 M |
-4.25 M |
Minority Interest in Earnings |
185.00 K |
32.00 K |
-637.00 K |
-1.51 M |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
2.05 M |
3.57 M |
-38.79 M |
11.59 M |
Change in Inventories |
-24.03 M |
-12.09 M |
-20.72 M |
3.29 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
5.14 M |
-12.00 M |
-10.42 M |
4.10 M |
Change in Other Net Operating Assets |
-8.33 M |
-20.10 M |
-64.53 M |
-5.78 M |
Cash from Operating Activities |
43.30 M |
124.52 M |
207.93 M |
64.68 M |
Sale of Property, Plant and Equipment |
4.19 M |
13.83 M |
66.27 M |
8.73 M |
Cash Acquisitions |
0.00 |
-8.74 M |
-4.38 M |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-48.79 M |
175.70 M |
-21.71 M |
10.82 M |
Cash from Investing Activities |
-154.99 M |
109.82 M |
19.50 M |
3.83 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-156.75 M |
-69.00 M |
-79.00 M |
-290.00 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-47.27 M |
-64.55 M |
-5.17 M |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-47.27 M |
-64.55 M |
-5.17 M |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
482.11 M |
-19.88 M |
-11.79 M |
0.00 |
Cash from Financing Activities |
267.89 M |
-161.69 M |
-108.47 M |
-163.53 M |
Foreign Exchange Rate Adjustment |
12.23 M |
-2.58 M |
20.58 M |
4.95 M |
Net Change in Cash |
168.43 M |
70.07 M |
139.54 M |
-90.07 M |