|
Mar 2025 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-3.13 M |
-9.60 M |
-6.31 M |
-21.92 M |
Depreciation and Amortization |
84.85 K |
72.88 K |
59.89 K |
60.18 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
N/A |
Impairment of Oil, Gas and Mineral Properties |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
N/A |
N/A |
N/A |
N/A |
(Income) Loss on Equity Investment |
136.31 K |
338.77 K |
1.27 M |
246.99 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-84.85 K |
-692.39 K |
317.65 K |
0.00 |
Change in Inventories |
N/A |
N/A |
N/A |
0.00 |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
0.00 |
0.00 |
-19.53 K |
-147.94 K |
Cash from Operating Activities |
-3.45 M |
-4.22 M |
-3.91 M |
-13.74 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
20.83 M |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
-50.15 K |
Cash from Investing Activities |
-8.15 M |
-13.29 M |
-7.52 M |
-12.21 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
-3.91 M |
-3.76 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
-27.82 K |
20.37 M |
-3.95 M |
42.16 M |
Foreign Exchange Rate Adjustment |
155.79 K |
-87.73 K |
-433.52 K |
8.78 K |
Net Change in Cash |
-11.47 M |
2.77 M |
-15.82 M |
16.22 M |