| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | -26.35 B | 2.26 B | 10.44 B | 24.91 B |
| Depreciation and Amortization | 13.63 B | 10.59 B | 14.49 B | 12.48 B |
| Amortization of Goodwill and Intangibles | 1.96 B | 2.37 B | 2.48 B | 2.31 B |
| Impairment of Oil, Gas and Mineral Properties | 33.65 B | 31.16 B | 30.38 B | 29.62 B |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 5.00 B | 4.49 B | 5.60 B | 11.95 B |
| (Income) Loss on Equity Investment | -1.12 B | 21.60 M | -947.75 M | -661.97 M |
| Minority Interest in Earnings | -653.47 M | -18.90 M | 3.91 M | 0.00 |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | -102.75 M | 986.62 M | 6.93 B | -3.35 B |
| Change in Inventories | -1.51 B | 2.83 B | -3.17 B | -2.93 B |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | 8.40 B | 0.00 | 0.00 | 0.00 |
| Change in Other Net Operating Assets | 3.05 B | -608.71 M | -7.60 B | -1.96 B |
| Cash from Operating Activities | 11.35 B | 15.48 B | 20.09 B | 37.60 B |
| Sale of Property, Plant and Equipment | 0.00 | 0.00 | 8.56 B | 0.00 |
| Cash Acquisitions | -112.34 M | 0.00 | 0.00 | -262.03 M |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 1.64 B | 2.66 B | -2.00 B | 824.96 M |
| Cash from Investing Activities | -25.01 B | -32.45 B | -13.64 B | -31.55 B |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | 14.14 B | 15.37 B | 13.66 B | 6.24 B |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -13.20 B | -6.02 B | -6.94 B | -3.13 B |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | -3.03 B |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | 0.00 | 0.00 | -3.03 B |
| Common Dividends Paid | -2.19 B | -4.17 B | -7.81 B | -7.08 B |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | -2.19 B | -4.17 B | -7.81 B | -7.08 B |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 15.16 B | 896.19 M | 240.84 M | -1.63 B |
| Cash from Financing Activities | 15.26 B | 11.48 B | 1.77 B | -7.35 B |
| Foreign Exchange Rate Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | 1.60 B | -5.49 B | 8.22 B | -1.30 B |