|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-3.60 M |
-2.27 M |
-6.76 M |
-8.80 M |
Depreciation and Amortization |
1.35 M |
1.44 M |
1.35 M |
1.19 M |
Amortization of Goodwill and Intangibles |
1.05 M |
1.04 M |
1.13 M |
748.23 K |
Impairment of Oil, Gas and Mineral Properties |
27.80 M |
27.38 M |
26.96 M |
22.34 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
14.40 M |
10.38 M |
12.25 M |
6.75 M |
(Income) Loss on Equity Investment |
318.68 K |
-284.99 K |
888.87 K |
-136.58 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-2.93 M |
1.58 M |
-3.88 M |
5.90 M |
Change in Inventories |
2.47 M |
-1.27 M |
5.70 K |
-1.37 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
1.93 M |
-902.06 K |
1.32 M |
-640.36 K |
Cash from Operating Activities |
3.61 M |
-1.13 M |
-4.43 M |
-4.47 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
428.87 K |
Cash Acquisitions |
0.00 |
0.00 |
-7.40 M |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-560.72 K |
-363.55 K |
-7.63 M |
-235.88 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
3.89 M |
4.30 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
-3.05 M |
-1.35 M |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
7.10 M |
544.85 K |
2.28 M |
17.24 M |
Foreign Exchange Rate Adjustment |
-27.16 K |
11.04 K |
-216.25 K |
13.15 K |
Net Change in Cash |
10.13 M |
-941.02 K |
-10.00 M |
12.54 M |