|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
1.27 M |
-12.91 M |
-12.98 M |
-9.31 M |
Depreciation and Amortization |
10.69 M |
10.11 M |
10.48 M |
12.22 M |
Amortization of Goodwill and Intangibles |
266.00 K |
401.00 K |
563.00 K |
669.00 K |
Impairment of Oil, Gas and Mineral Properties |
635.63 M |
588.23 M |
541.54 M |
349.07 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
162.16 M |
139.90 M |
159.37 M |
107.18 M |
(Income) Loss on Equity Investment |
2.35 M |
524.00 K |
350.00 K |
238.00 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-22.25 M |
19.47 M |
-52.19 M |
-17.39 M |
Change in Inventories |
2.27 M |
-522.00 K |
-197.00 K |
1.81 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
-607.00 K |
-184.00 K |
-380.00 K |
-171.00 K |
Cash from Operating Activities |
10.90 M |
30.01 M |
-15.99 M |
2.22 M |
Sale of Property, Plant and Equipment |
4.95 M |
1.42 M |
788.00 K |
1.68 M |
Cash Acquisitions |
0.00 |
0.00 |
-433.00 K |
-1.63 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
2.04 M |
-2.91 M |
-1.39 M |
-1.22 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
9.89 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-1.44 M |
-11.54 M |
-1.44 M |
-1.94 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
N/A |
N/A |
N/A |
N/A |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-199.00 K |
-11.00 K |
-1.07 M |
-132.00 K |
Cash from Financing Activities |
-11.67 M |
-20.54 M |
-1.17 M |
-9.79 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
1.26 M |
6.56 M |
-18.55 M |
-8.80 M |