|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-288.93 M |
-50.62 M |
-40.02 M |
-24.58 M |
Depreciation and Amortization |
4.94 M |
N/A |
2.24 M |
701.21 K |
Amortization of Goodwill and Intangibles |
25.55 M |
N/A |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
61.04 M |
0.00 |
18.29 M |
0.00 |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
1.59 M |
875.02 K |
N/A |
N/A |
(Income) Loss on Equity Investment |
-18.69 K |
-3.04 M |
-925.17 K |
6.18 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
3.89 M |
-3.34 M |
-803.57 K |
24.18 K |
Change in Inventories |
511.28 K |
-4.50 M |
-1.93 M |
-174.43 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-24.94 M |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
-930.08 K |
-1.57 M |
2.30 M |
-1.80 M |
Cash from Operating Activities |
-51.47 M |
-42.61 M |
-31.34 M |
-20.24 M |
Sale of Property, Plant and Equipment |
872.85 K |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-1.53 M |
-223.31 K |
728.18 K |
640.48 K |
Cash from Investing Activities |
-2.64 M |
-9.06 M |
-9.51 M |
-15.79 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
6.86 M |
0.00 |
13.58 M |
20.00 K |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-40.00 K |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-233.67 K |
-59.56 K |
189.90 K |
177.94 K |
Cash from Financing Activities |
54.59 M |
39.83 M |
43.66 M |
3.11 M |
Foreign Exchange Rate Adjustment |
-4.47 M |
631.50 K |
-723.10 K |
-30.12 K |
Net Change in Cash |
-3.98 M |
-11.20 M |
2.09 M |
-32.95 M |