|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-65.54 M |
134.64 M |
-78.04 M |
1.82 M |
Depreciation and Amortization |
7.12 M |
5.32 M |
6.28 M |
5.61 M |
Amortization of Goodwill and Intangibles |
N/A |
N/A |
N/A |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
76.61 M |
24.54 M |
10.21 M |
2.27 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
41.74 M |
535.35 K |
N/A |
2.35 M |
(Income) Loss on Equity Investment |
3.57 M |
150.84 M |
2.47 M |
47.46 M |
Minority Interest in Earnings |
-104.12 K |
-143.07 K |
-123.68 K |
-116.60 K |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-23.03 M |
-319.88 K |
2.39 M |
-1.57 M |
Change in Inventories |
17.86 M |
-134.97 K |
-11.16 M |
-4.04 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
N/A |
N/A |
N/A |
N/A |
Change in Other Net Operating Assets |
-4.29 M |
570.92 K |
-11.57 M |
-322.21 K |
Cash from Operating Activities |
-72.56 M |
-21.51 M |
-64.70 M |
-36.73 M |
Sale of Property, Plant and Equipment |
101.38 K |
76.88 M |
640.51 K |
389.91 K |
Cash Acquisitions |
N/A |
N/A |
N/A |
N/A |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-23.06 M |
82.18 M |
7.81 M |
2.51 M |
Cash from Investing Activities |
-18.22 M |
-32.08 M |
-9.03 M |
4.38 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
N/A |
N/A |
N/A |
N/A |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-1.90 M |
-3.31 M |
-1.17 M |
-995.46 K |
Cash from Financing Activities |
21.35 M |
40.94 M |
10.08 M |
147.48 M |
Foreign Exchange Rate Adjustment |
-2.39 M |
16.20 K |
-85.92 K |
6.27 K |
Net Change in Cash |
-71.81 M |
-12.64 M |
-63.74 M |
115.14 M |