|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
144.62 M |
59.38 M |
16.01 M |
58.29 M |
Depreciation and Amortization |
25.80 M |
27.30 M |
26.20 M |
24.50 M |
Amortization of Goodwill and Intangibles |
739.78 K |
1.77 M |
830.58 K |
9.07 M |
Impairment of Oil, Gas and Mineral Properties |
276.89 M |
282.51 M |
353.16 M |
313.34 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
65.39 M |
81.44 M |
86.77 M |
77.61 M |
(Income) Loss on Equity Investment |
5.82 M |
-6.47 M |
-9.59 M |
-10.96 M |
Minority Interest in Earnings |
43.94 M |
34.41 M |
21.74 M |
38.86 M |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
7.16 M |
1.39 M |
-3.38 M |
-1.54 M |
Change in Inventories |
-652.10 K |
-276.69 K |
1.85 M |
826.21 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
2.77 M |
0.00 |
Change in Other Net Operating Assets |
-15.14 M |
2.84 M |
-6.36 M |
-16.41 M |
Cash from Operating Activities |
114.10 M |
98.14 M |
74.22 M |
94.83 M |
Sale of Property, Plant and Equipment |
126.70 M |
3.23 M |
1.23 M |
0.00 |
Cash Acquisitions |
0.00 |
-10.80 K |
-950.35 K |
-334.75 K |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
951.66 K |
0.00 |
Cash from Investing Activities |
117.02 M |
-18.45 M |
-7.52 M |
-10.89 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
16.60 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-28.00 M |
-21.72 M |
-8.76 M |
-22.70 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-22.76 M |
-10.02 M |
-49.97 M |
-2.60 M |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-22.76 M |
-10.02 M |
-49.97 M |
-2.60 M |
Common Dividends Paid |
-8.36 M |
-8.19 M |
-9.76 M |
-8.67 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
-8.36 M |
-8.19 M |
-9.76 M |
-8.67 M |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-39.35 M |
-37.10 M |
-32.55 M |
-41.40 M |
Cash from Financing Activities |
-115.43 M |
-94.24 M |
-100.70 M |
-90.34 M |
Foreign Exchange Rate Adjustment |
-80.83 K |
-45.89 K |
-3.91 K |
-42.63 K |
Net Change in Cash |
115.60 M |
-14.59 M |
-34.00 M |
-6.44 M |