|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-296.21 M |
-322.51 M |
-345.39 M |
-269.10 M |
Depreciation and Amortization |
139.63 M |
122.60 M |
82.10 M |
N/A |
Amortization of Goodwill and Intangibles |
203.07 M |
163.42 M |
133.54 M |
N/A |
Impairment of Oil, Gas and Mineral Properties |
856.53 M |
886.81 M |
777.07 M |
724.32 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
88.76 M |
79.51 M |
54.71 M |
69.01 M |
(Income) Loss on Equity Investment |
21.92 M |
-2.54 M |
25.57 M |
-8.74 M |
Minority Interest in Earnings |
-9.02 M |
-12.34 M |
-8.90 M |
-10.91 M |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
3.03 M |
148.47 K |
-26.32 M |
-31.67 M |
Change in Inventories |
4.10 M |
13.30 M |
-20.96 M |
-116.75 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-74.89 M |
-40.36 M |
-19.69 M |
-13.29 M |
Change in Other Net Operating Assets |
-19.11 M |
-16.30 M |
-15.55 M |
-37.99 M |
Cash from Operating Activities |
222.71 M |
101.58 M |
60.41 M |
-73.07 M |
Sale of Property, Plant and Equipment |
1.89 M |
5.62 M |
38.92 M |
123.47 M |
Cash Acquisitions |
-6.44 M |
-4.90 M |
-155.19 M |
-47.42 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-189.06 K |
-6.42 M |
-9.00 M |
1.85 M |
Cash from Investing Activities |
-128.54 M |
-100.58 M |
-286.25 M |
-100.29 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
29.54 M |
11.95 M |
84.93 M |
658.87 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-75.51 M |
-69.87 M |
-4.28 M |
-495.95 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-15.61 M |
-42.31 M |
-19.66 M |
-6.25 M |
Cash from Financing Activities |
-74.30 M |
-96.07 M |
54.41 M |
457.79 M |
Foreign Exchange Rate Adjustment |
1.24 M |
-1.24 M |
-5.82 M |
-1.35 M |
Net Change in Cash |
21.11 M |
-96.31 M |
-177.25 M |
283.08 M |