|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Dec 2020 |
Net Income |
-16.45 M |
-60.37 M |
-29.36 M |
-10.13 M |
Depreciation and Amortization |
907.80 K |
1.79 M |
1.62 M |
582.43 K |
Amortization of Goodwill and Intangibles |
0.00 |
125.51 K |
169.74 K |
116.70 K |
Impairment of Oil, Gas and Mineral Properties |
4.15 M |
10.10 M |
3.61 M |
1.97 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
49.54 K |
1.13 M |
1.67 M |
437.19 K |
(Income) Loss on Equity Investment |
240.52 K |
-585.85 K |
-91.45 K |
-152.24 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
688.34 K |
-457.03 K |
-1.72 M |
1.40 M |
Change in Inventories |
843.71 K |
-2.10 M |
-3.58 M |
-2.16 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
-322.29 K |
Change in Other Net Operating Assets |
2.30 M |
9.64 M |
-3.93 M |
2.70 M |
Cash from Operating Activities |
-6.50 M |
-28.01 M |
-30.47 M |
-5.64 M |
Sale of Property, Plant and Equipment |
460.59 K |
37.02 K |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
443.45 K |
-5.21 M |
-7.81 M |
-482.51 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
2.43 M |
11.79 M |
59.57 K |
2.34 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-755.16 K |
-1.28 M |
-381.44 K |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
3.27 M |
14.79 M |
43.53 M |
18.73 M |
Foreign Exchange Rate Adjustment |
23.34 K |
-11.74 K |
-82.42 K |
-8.37 K |
Net Change in Cash |
-2.77 M |
-18.44 M |
5.17 M |
12.60 M |