|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
15.82 M |
27.51 M |
34.68 M |
9.73 M |
Depreciation and Amortization |
282.21 K |
152.52 K |
124.98 K |
213.14 K |
Amortization of Goodwill and Intangibles |
5.22 M |
1.50 M |
1.16 M |
665.73 K |
Impairment of Oil, Gas and Mineral Properties |
12.69 M |
5.49 M |
5.20 M |
4.41 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
19.93 M |
6.71 M |
9.22 M |
8.41 M |
(Income) Loss on Equity Investment |
-3.44 M |
1.05 M |
-45.56 K |
104.06 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-12.02 M |
2.31 M |
-187.47 K |
3.21 M |
Change in Inventories |
4.93 M |
-1.12 M |
-653.53 K |
-950.33 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-11.84 M |
-3.69 M |
-18.63 M |
-142.93 K |
Change in Other Net Operating Assets |
17.04 M |
368.47 K |
-121.07 K |
648.18 K |
Cash from Operating Activities |
26.78 M |
21.59 M |
13.77 M |
17.32 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
-109.60 M |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-109.66 M |
-194.36 K |
-105.45 K |
0.00 |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
54.77 M |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-612.37 K |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-241.11 K |
-7.50 M |
-2.59 M |
-2.15 M |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-241.11 K |
-7.50 M |
-2.59 M |
-2.15 M |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
-831.23 K |
Cash from Financing Activities |
53.83 M |
-7.08 M |
-2.49 M |
-3.10 M |
Foreign Exchange Rate Adjustment |
-1.08 M |
510.18 K |
-380.14 K |
77.73 K |
Net Change in Cash |
-30.12 M |
14.83 M |
10.79 M |
14.30 M |