|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
586.34 M |
329.86 M |
189.42 M |
130.26 M |
Depreciation and Amortization |
148.50 M |
123.09 M |
136.30 M |
126.38 M |
Amortization of Goodwill and Intangibles |
59.59 M |
53.45 M |
52.20 M |
31.97 M |
Impairment of Oil, Gas and Mineral Properties |
11.65 B |
9.60 B |
8.47 B |
6.34 B |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
2.98 B |
2.37 B |
1.89 B |
1.59 B |
(Income) Loss on Equity Investment |
-20.55 M |
62.90 M |
0.00 |
0.00 |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-370.85 M |
-542.84 M |
-173.54 M |
-128.38 M |
Change in Inventories |
470.86 M |
330.81 M |
-933.82 M |
-654.32 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-43.70 M |
-4.86 M |
-39.84 M |
-11.03 M |
Change in Other Net Operating Assets |
61.79 M |
11.61 M |
-67.18 M |
-14.42 M |
Cash from Operating Activities |
649.22 M |
440.27 M |
322.73 M |
251.75 M |
Sale of Property, Plant and Equipment |
3.97 M |
3.64 M |
130.19 K |
3.26 M |
Cash Acquisitions |
-49.46 M |
0.00 |
0.00 |
-394.55 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-11.51 M |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-291.12 M |
-165.20 M |
-141.77 M |
-456.73 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
2.11 B |
1.20 B |
0.00 |
733.43 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-1.95 B |
-1.24 B |
-43.22 M |
-495.22 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-372.08 M |
-159.13 M |
-103.50 M |
-70.84 M |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-372.08 M |
-159.13 M |
-103.50 M |
-70.84 M |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-71.65 M |
-83.28 M |
0.00 |
0.00 |
Cash from Financing Activities |
-285.64 M |
-280.60 M |
-206.34 M |
117.47 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
72.47 M |
-5.53 M |
-25.39 M |
-87.51 M |