|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-405.13 M |
6.09 M |
301.83 M |
412.37 M |
Depreciation and Amortization |
50.32 M |
39.84 M |
34.52 M |
27.97 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
0.00 |
0.00 |
0.00 |
0.00 |
(Income) Loss on Equity Investment |
0.00 |
0.00 |
0.00 |
0.00 |
Minority Interest in Earnings |
5.92 M |
1.07 M |
2.07 M |
3.05 M |
Net Cash from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Other Operating Activities |
-129.84 M |
-24.02 M |
85.68 M |
0.00 |
Change in Accounts Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Payable |
208.75 M |
N/A |
N/A |
15.74 M |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-23.96 M |
-30.13 M |
-4.78 M |
-42.42 M |
Change in Other Net Operating Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Operating Activities |
561.05 M |
449.41 M |
478.92 M |
665.96 M |
Sale of Property, Plant and Equipment |
83.52 M |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
-616.24 M |
-585.51 M |
-670.67 M |
-1.22 B |
Investment in Marketable and Equity Securities |
-4.44 M |
-7.10 M |
-8.95 M |
-8.22 M |
Other Investing Activities |
0.00 |
0.00 |
97.75 M |
0.00 |
Cash from Investing Activities |
-662.32 M |
-526.57 M |
-514.20 M |
-1.40 B |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
2.72 B |
2.12 B |
718.00 M |
1.70 B |
Total Debt Issued |
2.72 B |
2.12 B |
718.00 M |
1.70 B |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-2.06 B |
-1.41 B |
-455.51 M |
-691.15 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-244.11 M |
-474.91 M |
-229.71 M |
-364.32 M |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-244.11 M |
-474.91 M |
-229.71 M |
-364.32 M |
Common Dividends Paid |
-120.05 M |
-125.54 M |
-137.38 M |
-146.45 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
-120.05 M |
-125.54 M |
-137.38 M |
-146.45 M |
Total Dividends Paid |
0.80 |
0.74 |
0.72 |
0.72 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
131.85 M |
60.57 M |
-41.88 M |
486.21 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
30.58 M |
-16.59 M |
-77.16 M |
-252.82 M |