| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | 843.10 M | 530.20 M | 622.70 M | 599.10 M |
| Depreciation and Amortization | 359.30 M | 334.50 M | 299.20 M | 284.90 M |
| Amortization of Goodwill and Intangibles | 73.10 M | 68.80 M | 66.10 M | 57.50 M |
| Impairment of Oil, Gas and Mineral Properties | 4.67 B | 4.33 B | 4.30 B | 3.80 B |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 1.09 B | 984.70 M | 974.40 M | 948.40 M |
| (Income) Loss on Equity Investment | -1.60 M | -11.90 M | -6.40 M | -5.60 M |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | -142.00 M | 39.20 M | 23.60 M | -129.50 M |
| Change in Inventories | -77.50 M | 77.40 M | -69.60 M | -125.90 M |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | -11.80 M | -20.10 M | -27.60 M | -9.70 M |
| Change in Other Net Operating Assets | 5.30 M | -22.20 M | 13.10 M | -22.30 M |
| Cash from Operating Activities | 1.06 B | 1.00 B | 992.80 M | 838.70 M |
| Sale of Property, Plant and Equipment | 4.60 M | 17.90 M | 27.80 M | 16.90 M |
| Cash Acquisitions | -142.90 M | -324.30 M | -287.20 M | -234.40 M |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -600.30 M | -768.00 M | -706.60 M | -541.30 M |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | 236.80 M | 330.90 M | 1.01 B | 41.30 M |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -210.00 M | -414.60 M | -676.60 M | -274.70 M |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | -200.60 M | -5.10 M | -200.00 M | 0.00 |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | -200.60 M | -5.10 M | -200.00 M | 0.00 |
| Common Dividends Paid | -206.40 M | -188.20 M | -170.30 M | -151.00 M |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | -206.40 M | -188.20 M | -170.30 M | -151.00 M |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -424.30 M | -295.20 M | -72.60 M | -370.00 M |
| Foreign Exchange Rate Adjustment | 15.20 M | -5.40 M | 23.80 M | -29.00 M |
| Net Change in Cash | 54.50 M | -65.30 M | 237.40 M | -101.60 M |