| Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | |
|---|---|---|---|---|
| Net Income | 994.87 M | -12.33 M | 831.41 M | 179.66 M |
| Depreciation and Amortization | N/A | 2.75 B | 2.50 B | 2.06 B |
| Amortization of Goodwill and Intangibles | N/A | 0.00 | 14.85 M | 19.53 M |
| Impairment of Oil, Gas and Mineral Properties | 4.06 B | 3.53 B | 2.61 B | 1.87 B |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | N/A | 1.26 B | 953.35 M | 983.69 M |
| (Income) Loss on Equity Investment | 2.53 B | 2.04 B | 1.57 B | -143.20 M |
| Minority Interest in Earnings | 1.02 B | 286.32 M | 898.89 M | 338.48 M |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | N/A | -319.20 M | 728.83 M | -385.35 M |
| Change in Inventories | N/A | N/A | N/A | N/A |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | -510.01 M | -42.47 M | -237.54 M | -195.28 M |
| Change in Other Net Operating Assets | N/A | -239.74 M | -6.75 M | -33.85 M |
| Cash from Operating Activities | 2.08 B | 1.75 B | 2.52 B | 2.23 B |
| Sale of Property, Plant and Equipment | N/A | 4.71 B | 3.79 B | 2.61 B |
| Cash Acquisitions | -7.88 B | -4.46 B | -1.40 B | -3.29 B |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | -514.20 M | 0.00 | -47.24 M | -10.41 M |
| Cash from Investing Activities | -13.77 B | -6.54 B | -2.71 B | -4.28 B |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | 11.26 B | 15.28 B | 11.62 B | 13.14 B |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -335.35 M | -11.89 B | -8.24 B | -8.21 B |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | 0.00 | -249.33 M | -58.04 M | -328.07 M |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | -249.33 M | -58.04 M | -328.07 M |
| Common Dividends Paid | -1.59 B | -1.45 B | -1.34 B | -1.19 B |
| Preferred Dividends Paid | N/A | 50.69 M | 55.34 M | 57.28 M |
| Common and/or Preferred Dividends Paid | -1.59 B | -1.45 B | -1.34 B | -1.19 B |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 835.58 M | 6.02 B | -1.65 B | -1.19 B |
| Cash from Financing Activities | 10.17 B | 7.70 B | 338.77 M | 2.21 B |
| Foreign Exchange Rate Adjustment | 170.47 M | -130.15 M | 51.29 M | -36.45 M |
| Net Change in Cash | -1.34 B | 2.78 B | 193.01 M | 127.58 M |