|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Dec 2020 |
Net Income |
-15.61 M |
-17.61 M |
-1.62 M |
-24.10 M |
Depreciation and Amortization |
322.00 K |
436.00 K |
323.00 K |
132.00 K |
Amortization of Goodwill and Intangibles |
57.00 K |
60.00 K |
61.00 K |
61.00 K |
Impairment of Oil, Gas and Mineral Properties |
14.62 M |
7.22 M |
3.94 M |
984.00 K |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
1.34 M |
1.50 M |
694.00 K |
369.00 K |
(Income) Loss on Equity Investment |
-733.00 K |
51.00 K |
730.00 K |
-764.00 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
265.00 K |
-1.17 M |
-444.00 K |
151.00 K |
Change in Inventories |
-1.53 M |
-1.02 M |
-2.08 M |
-2.22 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
357.00 K |
-103.00 K |
411.00 K |
137.00 K |
Cash from Operating Activities |
-18.31 M |
-20.91 M |
-15.76 M |
-9.59 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-1.26 M |
341.00 K |
1.94 M |
0.00 |
Cash from Investing Activities |
-1.26 M |
181.00 K |
1.65 M |
-3.40 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
3.23 M |
5.28 M |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
-166.00 K |
-427.00 K |
Cash from Financing Activities |
7.44 M |
11.69 M |
16.85 M |
32.45 M |
Foreign Exchange Rate Adjustment |
361.00 K |
569.00 K |
-719.00 K |
-297.00 K |
Net Change in Cash |
-11.76 M |
-8.47 M |
2.02 M |
19.16 M |