| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | -3.62 M | -8.74 M | -14.74 M | -16.77 M |
| Depreciation and Amortization | 536.21 K | 583.48 K | 739.02 K | 686.03 K |
| Amortization of Goodwill and Intangibles | 317.53 K | 193.81 K | 148.31 K | 207.96 K |
| Impairment of Oil, Gas and Mineral Properties | 11.84 M | 9.43 M | 4.59 M | 1.90 M |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 2.39 M | 2.28 M | 1.37 M | 246.98 K |
| (Income) Loss on Equity Investment | 626.24 K | 190.10 K | -1.60 M | 554.85 K |
| Minority Interest in Earnings | -242.28 K | -857.48 K | -1.31 M | 0.00 |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | -261.87 K | -1.25 M | 369.28 K | -1.50 M |
| Change in Inventories | 527.62 K | 1.16 M | -87.63 K | -1.73 M |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Other Net Operating Assets | 42.39 K | 56.94 K | 1.39 M | -12.37 K |
| Cash from Operating Activities | -2.55 M | -1.40 M | -7.44 M | -11.66 M |
| Sale of Property, Plant and Equipment | 0.00 | 17.96 K | 697.02 K | 300.06 K |
| Cash Acquisitions | 0.00 | -2.51 M | 0.00 | 0.00 |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -402.57 K | -3.05 M | 810.24 K | 760.83 K |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | 0.00 | 1.43 M | 0.00 | 2.36 M |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -1.68 M | -771.67 K | -1.21 M | -1.18 M |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 312.47 K | 770.40 K | 760.80 K | -68.12 K |
| Cash from Financing Activities | 3.41 M | 3.55 M | 9.90 M | 10.06 M |
| Foreign Exchange Rate Adjustment | -486.92 K | 180.12 K | -2.11 M | -393.55 K |
| Net Change in Cash | -29.17 K | -716.84 K | 1.16 M | -1.24 M |