|
Dec 2023 |
Dec 2022 |
Dec 2021 |
N/A |
Net Income |
-15.36 M |
-10.88 M |
-1.89 M |
N/A |
Depreciation and Amortization |
1.74 M |
742.06 K |
102.81 K |
N/A |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
N/A |
N/A |
Impairment of Oil, Gas and Mineral Properties |
0.00 |
0.00 |
0.00 |
N/A |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
N/A |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
N/A |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
N/A |
Provision and Write-Off of Bad Debts |
N/A |
N/A |
N/A |
N/A |
(Income) Loss on Equity Investment |
194.35 K |
-144.51 K |
-614.33 K |
N/A |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
N/A |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
N/A |
Change in Accounts Receivable |
-7.71 M |
-3.78 M |
-455.11 K |
N/A |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
N/A |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
N/A |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
N/A |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
N/A |
Change in Other Net Operating Assets |
1.51 M |
-1.05 M |
-590.51 K |
N/A |
Cash from Operating Activities |
-15.04 M |
-10.99 M |
-5.05 M |
N/A |
Sale of Property, Plant and Equipment |
79.63 K |
0.00 |
0.00 |
N/A |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
N/A |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
N/A |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
N/A |
Cash from Investing Activities |
-30.37 M |
15.12 M |
-48.90 M |
N/A |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
N/A |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
N/A |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
N/A |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
N/A |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
N/A |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
N/A |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
N/A |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
N/A |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
N/A |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
N/A |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
N/A |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
N/A |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
N/A |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
N/A |
Cash from Financing Activities |
0.00 |
-613.17 K |
132.83 M |
N/A |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
N/A |
Net Change in Cash |
-45.40 M |
3.52 M |
78.88 M |
N/A |