|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-1.30 M |
-4.71 M |
-9.25 M |
-7.91 M |
Depreciation and Amortization |
253.00 K |
244.00 K |
10.00 K |
1.85 M |
Amortization of Goodwill and Intangibles |
1.02 M |
1.02 M |
109.00 K |
N/A |
Impairment of Oil, Gas and Mineral Properties |
2.06 M |
1.81 M |
0.00 |
4.07 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
2.44 M |
3.16 M |
2.45 M |
391.00 K |
(Income) Loss on Equity Investment |
1.03 M |
37.00 K |
97.00 K |
-84.00 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
503.00 K |
-2.06 M |
92.00 K |
704.00 K |
Change in Inventories |
81.00 K |
1.00 K |
547.00 K |
-241.00 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
-1.46 M |
-404.00 K |
Change in Other Net Operating Assets |
-498.00 K |
-28.00 K |
1.12 M |
259.00 K |
Cash from Operating Activities |
-280.00 K |
-979.00 K |
-734.00 K |
-3.98 M |
Sale of Property, Plant and Equipment |
1.15 M |
0.00 |
0.00 |
11.78 M |
Cash Acquisitions |
0.00 |
0.00 |
-50.00 M |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
3.05 M |
-1.32 M |
134.00 K |
-3.45 M |
Cash from Investing Activities |
3.45 M |
-1.36 M |
-49.87 M |
8.24 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
55.05 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-2.40 M |
-1.01 M |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-555.00 K |
-1.71 M |
-3.02 M |
-1.25 M |
Cash from Financing Activities |
-2.56 M |
-2.92 M |
55.35 M |
-3.45 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
609.00 K |
-5.25 M |
4.74 M |
816.00 K |