ASSETS |
Dec 2023
|
Dec 2022 |
Dec 2021 |
Dec 2020 |
Cash and Cash Equivalents |
3.01 M |
1.64 M |
4.98 M |
1.54 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
820.17 K |
960.66 K |
858.94 K |
782.24 K |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
820.17 K |
960.66 K |
858.94 K |
782.24 K |
Inventory |
93.62 K |
84.01 K |
78.32 K |
310.86 K |
Prepaid Expenses |
294.05 K |
185.63 K |
132.63 K |
206.39 K |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
392.94 K |
448.49 K |
391.58 K |
724.91 K |
Total Current Assets |
4.54 M |
5.13 M |
14.45 M |
5.48 M |
Gross Property, Plant and Equipment |
13.94 M |
13.92 M |
13.79 M |
13.37 M |
Accumulated Depreciation |
7.88 M |
6.94 M |
5.94 M |
5.01 M |
Net Property, Plant and Equipment |
6.05 M |
6.99 M |
7.85 M |
8.36 M |
Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
329.65 K |
331.96 K |
318.31 K |
321.05 K |
Total Assets |
10.92 M |
12.45 M |
22.62 M |
14.16 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
3.51 M |
2.85 M |
2.90 M |
2.53 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
4.48 M |
368.55 K |
5.72 M |
2.82 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
1.47 M |
0.00 |
238.74 K |
211.48 K |
Other Current Liabilities |
1.65 M |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
11.11 M |
3.22 M |
8.87 M |
5.56 M |
Long Term Debt |
15.96 M |
13.87 M |
8.33 M |
9.66 M |
Capital Leases |
48.79 K |
56.91 K |
106.11 K |
107.02 K |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
434.52 K |
149.06 K |
Total Liabilities |
27.07 M |
17.09 M |
17.73 M |
15.38 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
1.32 K |
1.36 K |
1.26 K |
1.27 K |
Additional Paid In Capital |
90.54 M |
91.24 M |
79.71 M |
61.73 M |
Retained Earnings |
-103.45 M |
-92.85 M |
-73.09 M |
-61.85 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-16.15 M |
-4.64 M |
4.89 M |
-1.21 M |
Total Equity |
-16.15 M |
-4.64 M |
4.89 M |
-1.21 M |
Total Liabilities and Shareholders' Equity |
10.92 M |
12.45 M |
22.62 M |
14.16 M |