| ASSETS |
Oct 2025
|
Jul 2025 |
Apr 2025 |
Jan 2025 |
| Cash and Cash Equivalents |
9.07 M |
8.15 M |
1.85 M |
5.36 M |
| Short Term Investments |
69.35 K |
69.35 K |
69.35 K |
69.35 K |
| Accounts Receivable |
2.09 M |
1.42 M |
1.08 M |
548.94 K |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
2.09 M |
1.42 M |
1.08 M |
548.94 K |
| Inventory |
3.41 M |
2.83 M |
3.46 M |
4.43 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.06 M |
2.33 M |
2.42 M |
1.31 M |
| Total Current Assets |
15.88 M |
14.98 M |
9.11 M |
12.12 M |
| Gross Property, Plant and Equipment |
6.33 M |
6.52 M |
6.15 M |
6.07 M |
| Accumulated Depreciation |
3.36 M |
3.22 M |
2.89 M |
2.66 M |
| Net Property, Plant and Equipment |
2.96 M |
3.31 M |
3.25 M |
3.42 M |
| Goodwill and Other Intangibles |
4.32 M |
4.53 M |
4.73 M |
5.07 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
535.57 K |
602.13 K |
678.12 K |
684.48 K |
| Total Assets |
23.70 M |
23.41 M |
17.77 M |
21.29 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
2.87 M |
2.54 M |
1.77 M |
1.88 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
249.34 K |
252.10 K |
156.80 K |
167.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
6.00 M |
6.14 M |
5.25 M |
4.87 M |
| Other Current Liabilities |
448.37 K |
488.00 K |
0.00 |
0.00 |
| Total Current Liabilities |
9.57 M |
9.42 M |
7.18 M |
6.92 M |
| Long Term Debt |
806.69 K |
878.29 K |
923.97 K |
954.89 K |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
2.99 M |
2.43 M |
2.84 M |
3.53 M |
| Total Liabilities |
13.36 M |
12.73 M |
10.94 M |
11.41 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
152.61 M |
150.24 M |
144.40 M |
144.40 M |
| Additional Paid In Capital |
18.77 M |
18.54 M |
17.01 M |
16.79 M |
| Retained Earnings |
-161.44 M |
-158.44 M |
-154.93 M |
-151.85 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
10.34 M |
10.69 M |
6.83 M |
9.88 M |
| Total Equity |
10.34 M |
10.69 M |
6.83 M |
9.88 M |
| Total Liabilities and Shareholders' Equity |
23.70 M |
23.41 M |
17.77 M |
21.29 M |