ASSETS |
Apr 2025
|
Jan 2025 |
Oct 2024 |
Jul 2024 |
Cash and Cash Equivalents |
1.85 M |
5.36 M |
6.05 M |
8.56 M |
Short Term Investments |
69.35 K |
69.35 K |
69.35 K |
69.35 K |
Accounts Receivable |
1.08 M |
548.94 K |
3.29 M |
3.27 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
1.08 M |
548.94 K |
3.29 M |
3.27 M |
Inventory |
3.46 M |
4.43 M |
3.99 M |
3.69 M |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
2.42 M |
1.31 M |
957.70 K |
949.01 K |
Total Current Assets |
9.11 M |
12.12 M |
14.76 M |
17.13 M |
Gross Property, Plant and Equipment |
6.15 M |
6.07 M |
5.71 M |
4.67 M |
Accumulated Depreciation |
2.89 M |
2.66 M |
2.44 M |
2.19 M |
Net Property, Plant and Equipment |
3.25 M |
3.42 M |
3.27 M |
2.48 M |
Goodwill and Other Intangibles |
4.73 M |
5.07 M |
4.89 M |
4.47 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
678.12 K |
684.48 K |
776.33 K |
868.18 K |
Total Assets |
17.77 M |
21.29 M |
23.70 M |
24.94 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.77 M |
1.88 M |
3.87 M |
3.99 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
156.80 K |
167.00 K |
171.31 K |
190.40 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
5.25 M |
4.87 M |
3.99 M |
3.44 M |
Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Current Liabilities |
7.18 M |
6.92 M |
8.03 M |
7.63 M |
Long Term Debt |
923.97 K |
954.89 K |
1.02 M |
190.53 K |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
2.84 M |
3.53 M |
2.90 M |
3.16 M |
Total Liabilities |
10.94 M |
11.41 M |
11.95 M |
10.97 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
144.40 M |
144.40 M |
144.38 M |
144.37 M |
Additional Paid In Capital |
17.01 M |
16.79 M |
16.58 M |
16.16 M |
Retained Earnings |
-154.93 M |
-151.85 M |
-149.50 M |
-146.57 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
6.83 M |
9.88 M |
11.74 M |
13.97 M |
Total Equity |
6.83 M |
9.88 M |
11.74 M |
13.97 M |
Total Liabilities and Shareholders' Equity |
17.77 M |
21.29 M |
23.70 M |
24.94 M |